After parts, labor, and overhead
$11,800
yours.
64.2% margin · 24.2 points above your 40% line
Job total
$36,800
Parts used (quoted $4,200)
$4,476
Labor · 184 hrs at $62
$11,408
Subs · plaster + decking
$7,800
Overhead · 4% allocation
$1,316
Net to Phenomenal
$11,800